Henkka
Registered User
Just a quick look on the future.
Our cap situation is gonna be just unreal.
First of all, there's no real pressure for raises at all at next off-season. Zadina and Fabbri will need new deals, but those will be moderate. They are not setting the world on fire with their current production.
I looked to evolving-hockey contract estimations, and went "Yzerman-styled", with short-term contracts.
Fabbri is ufa after next year, so I pushed his deal to 3 years, which will eat 2 UFA years.
- This was estimated to be 3.6M at 3-4 year range.
- So I took the shorter one. 3.6M for 3 years.
Zadina is RFA, and will be for another 4 years. Still, here was a possibility to take lower cap with shorter term. Zadina hasn't proved himself yet, so I go again "Yzerman-styled" a bot shorter term that many would predict. - 2 year extension only.
- This was estimated to be 2.4M for 2 years.
So that's it!
There's no other RFAs getting big raises. I would extend Mitchell Stephens, but doesn't get over 1M anyhow. He is good, still developing young depth, who doesn't really mean anything against cap.
1. Larkin 6.1M
2. Vrana 5.25M
3. Bertuzzi 4.75M
4. Fabbri 3.6M (own estimate)
5. Suter 3.25M
6. Zadina 2.4M (own estimate)
7. Erne 2.1M
8. Rasmussen 1.4M
9. Stephens 1.0M (own estimate)
10. Raymond 925k ELC
11. Berggren 925k ELC
12. Veleno 894k ELC
---------------
13. "gagner" 850k (some cheap vet)
14. Smith 750k
Vrana - Larkin - Bertuzzi
Fabbri - Suter - Raymond
Veleno - Rasmussen - Zadina
Berggren - Stephens - Erne
(Smith, "vet")
At defence I did extend Leddy, evolving hockey did show smaller salary for him than in the past, at 5M range. So 5M for 3 years would be it.
Then he should be able to fill the holes with some LhD to replace Staal and DeKeyser, but I'll leave that totally open. But other spot will be filled with Simon Edvinsson. I just espect he comes in and steal NHL spot like Seider and never looks back.
1. Leddy 5M (own estimation)
2. Hronek 4.4M
3. Edvinsson 925k ELC
4. Seider 863k ELC
5. Lindström 850k
6. XXX
---------------
7.Oesterle 1.35M
So we get:
Leddy - Seider
Edvinsson - Hronek
XXX - Lindström
Oesterle
I'll expect us carry 7D at this time.
As for Goalies, there are other options, but I did just picked easy option and extended Greiss, short term again, only 2 years for 4.5M. He could walk whatever, but think we could find carbon copy contract to be brougth in on the same slot, that doesn't change the cap numbers anyway.
1a. Greiss 4.5M
1b. Nejdelkovic 3.0M
***
So there is the roster, almost full completed.
This includes only 59.3M in caphits.
It still includes Richard panik dead caphit + Andelkader/Nielsen buysout = Total 4.18M of dead caphits for 2022-23. But after that season, there's only 1.055M of these left.
The total cap space:
- Salary cap 2022-23: 82.5M
- Red Wings caphits: 59.3M
--------------------------------
Total cap space: 23.1M
So the roster was for 22 players, only one LhD defenceman missing.
Should we go after some big fish? With 23.1M cap space.
Our cap situation is gonna be just unreal.
First of all, there's no real pressure for raises at all at next off-season. Zadina and Fabbri will need new deals, but those will be moderate. They are not setting the world on fire with their current production.
I looked to evolving-hockey contract estimations, and went "Yzerman-styled", with short-term contracts.
Fabbri is ufa after next year, so I pushed his deal to 3 years, which will eat 2 UFA years.
- This was estimated to be 3.6M at 3-4 year range.
- So I took the shorter one. 3.6M for 3 years.
Zadina is RFA, and will be for another 4 years. Still, here was a possibility to take lower cap with shorter term. Zadina hasn't proved himself yet, so I go again "Yzerman-styled" a bot shorter term that many would predict. - 2 year extension only.
- This was estimated to be 2.4M for 2 years.
So that's it!
There's no other RFAs getting big raises. I would extend Mitchell Stephens, but doesn't get over 1M anyhow. He is good, still developing young depth, who doesn't really mean anything against cap.
1. Larkin 6.1M
2. Vrana 5.25M
3. Bertuzzi 4.75M
4. Fabbri 3.6M (own estimate)
5. Suter 3.25M
6. Zadina 2.4M (own estimate)
7. Erne 2.1M
8. Rasmussen 1.4M
9. Stephens 1.0M (own estimate)
10. Raymond 925k ELC
11. Berggren 925k ELC
12. Veleno 894k ELC
---------------
13. "gagner" 850k (some cheap vet)
14. Smith 750k
Vrana - Larkin - Bertuzzi
Fabbri - Suter - Raymond
Veleno - Rasmussen - Zadina
Berggren - Stephens - Erne
(Smith, "vet")
At defence I did extend Leddy, evolving hockey did show smaller salary for him than in the past, at 5M range. So 5M for 3 years would be it.
Then he should be able to fill the holes with some LhD to replace Staal and DeKeyser, but I'll leave that totally open. But other spot will be filled with Simon Edvinsson. I just espect he comes in and steal NHL spot like Seider and never looks back.
1. Leddy 5M (own estimation)
2. Hronek 4.4M
3. Edvinsson 925k ELC
4. Seider 863k ELC
5. Lindström 850k
6. XXX
---------------
7.Oesterle 1.35M
So we get:
Leddy - Seider
Edvinsson - Hronek
XXX - Lindström
Oesterle
I'll expect us carry 7D at this time.
As for Goalies, there are other options, but I did just picked easy option and extended Greiss, short term again, only 2 years for 4.5M. He could walk whatever, but think we could find carbon copy contract to be brougth in on the same slot, that doesn't change the cap numbers anyway.
1a. Greiss 4.5M
1b. Nejdelkovic 3.0M
***
So there is the roster, almost full completed.
This includes only 59.3M in caphits.
It still includes Richard panik dead caphit + Andelkader/Nielsen buysout = Total 4.18M of dead caphits for 2022-23. But after that season, there's only 1.055M of these left.
The total cap space:
- Salary cap 2022-23: 82.5M
- Red Wings caphits: 59.3M
--------------------------------
Total cap space: 23.1M
So the roster was for 22 players, only one LhD defenceman missing.
Should we go after some big fish? With 23.1M cap space.